Following is the balance sheet of Crescent Ltd. as on 30 June 2011:

Liabilities

Assets

Preference Share

Fixed Assets

36,00,000

capital

Investments

3,00,000

15,000 Shares of

15,00,000

Bank

5,40,000

Rs.100 Each, Fully

Called Up

Less: Final Call of Z 20 Per Share

12,000

Unpaid

14,88,000

Equity Share capital:

1,80,000 Shares of Rs. 10 Each,

18,00,000

Fully Paid Up

Profit & Loss A/c

9,00,000

Securities

Premium A/c

90,000

Sundry Creditors

1,62,000

44,40,000

44,40,000

On that date, the Board of Directors decided to redeem the preference shares at a premium of 10% and to sell investments at its market price of Rs.2,40,000. All payments were made except to shareholders holding 300 shares who could not be traceable.

They also decided to issue sufficient number of equity shares of Rs.10 each at a premium of Re 1 per share, required after utilizing the P&L A/c leaving a balance of Rs.3,00,000. Premium on redemption is required to be set off against security premium account. You are required to show the journal entries and the balance sheet of the company after redemption.