Presented below are the purchases and cash payments journals for Fornelli Co. for its first month of operations.

PURCHASES JOURNAL

P1

Date

Account Credited

Inventory Dr. Accounts Payable Cr.

4-Jul

N. Alvarado F.

6,800

5

Rees

8,100

11

J.Gallup

5,920

13

C. Werly

15,300

20

M. Mangus

7,900

44,020

CASH PAYMENTS JOURNAL CP1

Date

Account
Debited

Other
Accounts
Dr.

Accounts
Payable
Dr.

Inventory
Cr.

Cash
Cr.

July 4

Supplies

600

600

10

P. Rees

8,100

81

8,019

11

Prepaid Rent

6,000

6,000

15

N. Alvarado

6,800

6,800

19

Owner”s Drawings

2,500

2,500

21

C. Werly

15,300

153

15,147

9,100

30,200

234

39,066

=

In addition, the following transactions have not been journalized for July. The cost of all merchandise sold was 65% of the sales price.

July

1

The founder, N. Fornelli, invests $80,000 in cash.

6

Sell merchandise on account to Dow Co. $6,200 terms 1/10, n/30.

7

Make cash sales totaling $8,000.

8

Sell merchandise on account to S. Goebel $4,600, terms 1/10, n/30.

10

Sell merchandise on account to W. Leiss $4,900, terms 1/10, n/30.

13

Receive payment in full from S. Goebel.

16

Receive payment in full from W. Leiss.

20

Receive payment in full from Dow Co.

21

Sell merchandise on account to H. Kenney $5,000, terms 1/10, n/30.

29

Returned damaged goods to N. Alvarado and received cash refund of $420.

Instructions

(a)Open the following accounts in the general ledger.

101 Cash

306 Owner”s Drawings

112 Accounts Receivable

401 Sales Revenue

120 Inventory

414 Sales Discounts

126 Supplies

505 Cost of Goods Sold

131 Prepaid Rent

631 Supplies Expense

201 Accounts Payable

729 Rent Expense

301 Owner”s Capital

(b)Journalize the transactions that have not been journalized in the sales journal and the cash receipts journal.

(c)Post to the accounts receivable and accounts payable subsidiary ledgers. Follow the sequence of transactions as shown in the problem.

(d)Post the individual entries and totals to the general ledger.

(e)Prepare a trial balance at July 31, 2014.

(f)Determine whether the subsidiary ledgers agree with the control accounts in the general ledger.

(g)The following adjustments at the end of July are necessary.

(1)A count of supplies indicates that $140 is still on hand.

(2)Recognize rent expense for July, $500.

Prepare the necessary entries in the general journal. Post the entries to the general ledger.

(h)Prepare an adjusted trial balance at July 31, 2014.