Tropic Investments is considering a project involving an initial cash outlay for an asset of €200,000. The asset is depreciated over five years at 20% p.a. (based on the value of the investment at the beginning of each year). The cash flows from the project are expected to be:

Inflow

Outflow

Year 1

75,000

30,000

Year 2

90,000

40,000

Year 3

100,000

45,000

Year 4

100,000

50,000

Year 5

75,000

40,000

What is the payback period? What is the accounting rate of return (each year and average)?

Assuming a cost of capital of 10% and ignoring inflation, what is the net present value of the cash flows? (Use the tables rather than a spreadsheet to answer this question.) Should the project be accepted?