eBay Sells Skype
eBay Sells Skype
On November 19, 2009, eBay sold all the capital shares of Skype to Springboard Group. eBay received cash proceeds of approximately $1.9 billion, a subordinated note issued by a subsidiary of the Buyer in the principal amount of $125.0 million and an equity stake of approximately 30 percent in the outstanding capital stock of the Buyer (valued at $620.0 million).
The sale resulted in the removal of all Skype-related assets and liabilities, which offset the proceeds noted above, resulting in a net gain of $1.4 billion recorded in interest and other income. In conjunction with the sale of Skype, eBay reached a legal settlement of a lawsuit between Skype, Joltid, and entities controlled by Joltid”s founders, resulting in a $343.2 million charge to general and administrative expense.
In addition, eBay recorded a charge for impairment of goodwill for $1.39 billion from the Skype acquisition.
From eBay”s 2009 annual report:
eBay Inc. Consolidated Statement of Income
|
Year Ended December 31, |
||||
|
2007 |
2008 |
2009 |
||
|
(In thousands, except per-share amounts) |
||||
|
Net revenues |
$7.672.329 |
$8,541,261 |
$8,727,362 |
|
|
Cost of net revenues |
1,762,972 |
2,228,069 |
2,479,762 |
|
|
Gross profit |
5,909,357 |
6,313,192 |
6,247,600 |
|
|
Operating expenses: |
||||
|
Sales and marketing |
1,882,810 |
1,881,551 |
1,885,677 |
|
|
Product development |
619,727 |
725,600 |
803,070 |
|
|
General and administrative |
904,681 |
998,871 |
1,418,389 |
|
|
Provision for transaction and loan losses |
293,917 |
347,453 |
382,825 |
|
|
Amortization of acquired intangible assets |
204,104 |
234,916 |
262,686 |
|
|
Restructuring |
— |
49,1 19 |
38,187 |
|
|
Impairment of goodwill |
1,390,938 |
— |
— |
|
|
Total operating expenses |
5,296,177 |
4,237,510 |
4,790,834 |
|
|
Income from operations |
613,180 |
2,075,682 |
1,456,766 |
|
|
Interest and other income, net |
137,671 |
107,882 |
1,422,385 |
|
|
Income before income taxes |
750,851 |
2,183,564 |
2,879,151 |
|
|
Provision for income taxes |
(402,600) |
(404,090) |
(490,054) |
|
|
Net income |
$ 348,251 |
$1,779,474 |
$2,389,097 |
|
Skype”s operating performance (2007 through 2009), dollars in thousands:
|
2007 |
2008 |
2009 |
|
|
Revenues |
364,564 |
550,841 |
620,403 |
|
Direct expenses |
337,338 |
434,588 |
462,701 |
|
Income |
44,484 |
116,253 |
157,702 |
Required:
Examine eBay”s income statement from 2007 to 2009. Reconstruct eBay”s income statement excluding the effects of Skype. Use the following categories in your analysis: Net revenue, Total operating expenses, Operating income, Interest and other income, and Income before taxes.
The sale resulted in the removal of all Skype-related assets and liabilities, which offset the proceeds noted above, resulting in a net gain of $1.4 billion recorded in interest and other income. In conjunction with the sale of Skype, eBay reached a legal settlement of a lawsuit between Skype, Joltid, and entities controlled by Joltid”s founders, resulting in a $343.2 million charge to general and administrative expense.
In addition, eBay recorded a charge for impairment of goodwill for $1.39 billion from the Skype acquisition.
From eBay”s 2009 annual report:
eBay Inc. Consolidated Statement of Income
|
Year Ended December 31, |
||||
|
2007 |
2008 |
2009 |
||
|
(In thousands, except per-share amounts) |
||||
|
Net revenues |
$7.672.329 |
$8,541,261 |
$8,727,362 |
|
|
Cost of net revenues |
1,762,972 |
2,228,069 |
2,479,762 |
|
|
Gross profit |
5,909,357 |
6,313,192 |
6,247,600 |
|
|
Operating expenses: |
||||
|
Sales and marketing |
1,882,810 |
1,881,551 |
1,885,677 |
|
|
Product development |
619,727 |
725,600 |
803,070 |
|
|
General and administrative |
904,681 |
998,871 |
1,418,389 |
|
|
Provision for transaction and loan losses |
293,917 |
347,453 |
382,825 |
|
|
Amortization of acquired intangible assets |
204,104 |
234,916 |
262,686 |
|
|
Restructuring |
— |
49,1 19 |
38,187 |
|
|
Impairment of goodwill |
1,390,938 |
— |
— |
|
|
Total operating expenses |
5,296,177 |
4,237,510 |
4,790,834 |
|
|
Income from operations |
613,180 |
2,075,682 |
1,456,766 |
|
|
Interest and other income, net |
137,671 |
107,882 |
1,422,385 |
|
|
Income before income taxes |
750,851 |
2,183,564 |
2,879,151 |
|
|
Provision for income taxes |
(402,600) |
(404,090) |
(490,054) |
|
|
Net income |
$ 348,251 |
$1,779,474 |
$2,389,097 |
|
Skype”s operating performance (2007 through 2009), dollars in thousands:
|
2007 |
2008 |
2009 |
|
|
Revenues |
364,564 |
550,841 |
620,403 |
|
Direct expenses |
337,338 |
434,588 |
462,701 |
|
Income |
44,484 |
116,253 |
157,702 |
Required:
Examine eBay”s income statement from 2007 to 2009. Reconstruct eBay”s income statement excluding the effects of Skype. Use the following categories in your analysis: Net revenue, Total operating expenses, Operating income, Interest and other income, and Income before taxes.