Happy Camper Park was organized on April 1, 2013, by Barbara Evans. Barbara is a good manager but a poor accountant. From the trial balance prepared by a part-time bookkeeper, Barbara prepared the following income statement for the quarter that ended March 31, 2014.

HAPPY CAMPER PARK Income Statement For the Quarter Ended March 31, 2014

Revenues

Rent revenue

$90,000

Operating expenses

Advertising

$ 5,200

Salaries and wages

29,800

Utilities

900

Depreciation

800

Maintenance and repairs

4,000

Total operating expenses

40,700

Net income

$49,300

Barbara thought that something was wrong with the statement because net income had never exceeded $20,000 in any one quarter. Knowing that you are an experienced accountant, she asks you to review the income statement and other data.

You first look at the trial balance. In addition to the account balances reported above in the income statement, the ledger contains the following additional selected balances at March 31, 2014.

Supplies

$ 6,200

Prepaid Insurance

7,200

Notes Payable

12,000

You then make inquiries and discover the following.

1. Rent revenues include advanced rentals for summer occupancy $15,000.

2. There were $1,700 of supplies on hand at March 31.

3. Prepaid insurance resulted from the payment of a one-year policy on January 1, 2014.

4. The mail on April 1, 2014, brought the following bills: advertising for week of March 24, $110; repairs made March 10, $260; and utilities, $180.

5. There are four employees, who receive wages totaling $300 per day. At March 31, 2 days’ salaries and wages have been incurred but not paid.

6. The note payable is a 3-month, 10% note dated January 1, 2014.

Instructions

With the class divided into groups, answer the following.

(a) Prepare a correct income statement for the quarter ended March 31, 2014.

(b) Explain to Barbara the generally accepted accounting principles that she did not recognize in preparing her income statement and their effect on her results.