Jim’s Landscaping is the business of maintaining and improving yards in surrounding areas. The company bases its overhead cost budgets on the following data

Variable overhead costs:

Supplies $4 per yard

Machine maintenance $2 per yard

Chemicals $6 per yard

Fixed overhead costs:

Salaries and wages $2300 per month

Machine maintenance $800 per month

Utilities $400 per month

Rent $1100 per month

In June, the following actual costs were incurred for 83 yards:

Supplies $320

Machine maintenance $180

Chemicals $500

Salaries and wages $2500

Depreciation $800

Utilities $450

Rent $1100

This is what I started with:

Variable overhead costs:

Supplies $4 per yard

Machine maintenance $2 per yard

Chemicals $6 per yard

Total variable cost $12

Fixed overhead cost

Salalries and wages $2,300 per month

Depreciation $ 800 per month

Utilities $ 400 per month

Rent $1,100 per month

Total Overhead cost $4,600