Complete the attached worksheet for 2011 for Green Company, given the following information, then prepare an income statement, statement of ownerAf?cA????1A????1s equity, and balance sheet:

Physical count of inventory on hand on December 31

$189,000

Insurance expired during the accounting period

5,000

Count of supplies on hand on December 31:

Store supplies

1,300

Office supplies

750

Depreciation for the accounting period:

Store equipment

4,500

Office equipment

2,800

Salaries earned, but not paid as of December 31:

Sales salaries

$3,850

Office salaries

1,150

5.000

Unearned rent on December 31

400