The accounting firm of Johnson and Johnson has decided to design a nonstatistical sample to examine the accounts receivable balance of Francisco Fragrances, Inc., at October 31. As of October 31, there were 1,500 accounts receivable accounts with a balance of $5.5 million. The accounts receivable population can be segregated into the following strata:

Number and Size
of Accounts
Book Value
of Stratum
10 accounts > $ 50,000 $ 750,000
440 accounts > $ 5,000 3,000,000
1,050 accounts $ 5,000 1,750,000

Jonathan L. Gren, senior in charge of the audit, has made the following decisions:

Based on the results of the tests of controls and risk assessment procedures, a low assessment is made for the risk of material misstatement.

The desired confidence level is moderate.

The tolerable misstatement allocated to accounts receivable is $155,000, and the expected misstatement is $55,000.

All the balances greater than $50,000 will be audited.

Required:
a.

Using the nonstatistical sampling formula included in the textbook, compute the suggested sample size for this test using Table 9 5.

Sample Size

b. Gren confirmed the accounts receivable accounts selected and noted the following results (Round your answer to the nearest dollar amount. Omit the “$” sign in your response.):

Stratum Book Value of Stratum Book Value of Sample Audit Value of Sample Amount of Overstatement
>$ 50,000 $ 750,000 $ 750,000 $ 746,500 $ 3,500
>$ 5,000 3,000,000 910,000 894,750 15,250
>$ 5,000 1,750,000 70,000 68,450 1,550

Using ratio projection, what is the total projected misstatement?

Total Projected Misstatement $