Fill in the missing amounts in each of the eight case situations below. Each case is independent of the others.
| Required: | |
| a. |
Assume that only one product is being sold in each of the four following case situations: (Input all amounts as positive values except losses which should be indicated by a minus sign. Omit the “$” sign in your response.) |
| Case #1 | Case #2 | Case #3 | Case #4 | |
| Units sold | 9,000 | 20,000 | 5,000 | |
|
|
|
|
|
|
| Sales | $ 270,000 | $ 350,000 | $ | $ 160,000 |
| Variable expenses | 162,000 | 280,000 | ||
|
|
|
|
|
|
| Contribution margin | $ 108,000 | $ 210,000 | $ 120,000 | $ 70,000 |
| Fixed expenses | 90,000 | 170,000 | 82,000 | |
|
|
|
|
|
|
| Net operating income (loss) | $ | $ 40,000 | $ 35,000 | $ (12,000) |
|
|
|
|
|
|
| Contribution margin per unit | $ | $ 15 | $ 6 | $ |
|
|
|
|
|
|
|
|
||||
| b. |
Assume that more than one product is being sold in each of the four following case situations: (Input all amounts as positive values except losses which should be indicated by a minus sign. Omit the “$” and “%” signs in your response.) |
| Case #1 | Case #2 | Case #3 | Case #4 | |
| Sales | $ 450,000 | $ 200,000 | $ | $ 300,000 |
| Variable expenses | 130,000 | 90,000 | ||
|
|
|
|
|
|
| Contribution margin | $ 180,000 | $ 70,000 | $ 560,000 | $ 210,000 |
| Fixed expenses | 60,000 | 470,000 | ||
|
|
|
|
|
|
| Net operating income (loss) | $ 65,000 | $ | $ 90,000 | $ (15,000) |
|
|
|
|
|
|
| Contribution margin ratio (percent) | 40 % | % | 80 % | % |