Problem 10 26A Effect of an installment note on financial statements [LO 1]
| [The following information applies to the questions displayed below.] |
|
On January 1, 2013, Mixon Co. borrowed cash from First City Bank by issuing a $90,000 face value, three year term note that had a 7 percent annual interest rate. The note is to be repaid by making annual payments of $34,295 that include both interest and principal on December 31. Mixon invested the proceeds from the loan in land that generated lease revenues of $45,000 cash per year. |
references
| Section Break | Problem 10 26A Effect of an installment note on financial statements [LO 1] |
Problem 10 26A Part a
| Required: |
| a. |
Prepare an amortization schedule for the three year period. (Round your answers to the nearest dollar amount. Leave no cells blank be certain to enter “0” wherever required. Apply an amount of principal that results in Net Liability equal “0” in the last period.) |
| MIXON CO. Amortization Schedule $90,000, 3 Yr. Term Note, 7% Interest Rate |
|||||
| Year | Prin. Bal. on Jan 1 |
Cash Pay. Dec. 31 |
Applied to Interest |
Applied to Principal |
Prin. Bal. End of Period |
| 2013 | $ | $ | $ | $ | $ |
| 2014 | |||||
| 2015 | |||||