xyz corp 432938
Aug 29, 2021 | Uncategorized
|
You are given the following information about XYZ Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name |
Value |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
5800 |
|
|
|
|
|
|
Accounts receivable |
10600 |
|
|
|
|
|
|
Accumulated depreciation |
34000 |
|
|
|
|
|
|
Cash |
17550 |
|
|
|
|
|
|
Common stock (10,000 shares) |
46000 |
|
|
|
|
|
|
Cost of goods sold |
6,750 |
|
|
|
|
|
|
Depreciation expense |
600 |
|
|
|
|
|
|
Earnings before taxes |
????? |
|
|
|
|
|
|
General & admin expense |
950 |
|
|
|
|
|
|
Gross buildings & equipment |
123000 |
|
|
|
|
|
|
Gross profits |
27,250 |
|
|
|
|
|
|
Interest expense |
4,300 |
|
|
|
|
|
|
Inventories |
7500 |
|
|
|
|
|
|
Long term debt |
56000 |
|
|
|
|
|
|
Net buildings & equipment |
89000 |
|
|
|
|
|
|
Net income |
????? |
|
|
|
|
|
|
Operating income (EBIT) |
????? |
|
|
|
|
|
|
Retained earnings |
16250 |
|
|
|
|
|
|
Sales |
33,000 |
|
|
|
|
|
|
Short term notes payable |
700 |
|
|
|
|
|
|
Taxes @40% |
8,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Required: |
|
|
|
|
|
|
|
|
Using the Data above, complete the following on the templates provided: |
|
|
|
|
|
|
|
Part 1: Complete the Balance Sheet and Income Statement for XYZ Corporation |
|
|
|
|
|
|
|
Part 2: Calculate the Ratios for XYZ Corporation |
|
|
|
|
|
|
|
Part 3: Complete the Ratio analysis using Cross Sectional Analysis and Trend Analysis |