Sonora Clothing Company is a retail company that sells hiking and other outdoor gear specially made for the desert heat. It sells to individuals as well as local companies that coordinate adventure getaways in the desert for tourists. The following information is available for several months of the current year.

Month Sales Purchases Cash
Expenses
Paid
May $ 90,000 $ 70,000 $ 24,000
June 115,000 95,000 29,500
July 130,000 120,000 38,250
August 125,000 80,000 34,700

The majority of Sonora’s sales (70 percent) are cash, but a few of the excursion companies purchase on credit. Of the credit sales, 40 percent are collected in the month of sale and 60 percent are collected in the following month. All of Sonora’s purchases are on account with 55 percent paid in the month of purchase and 45 percent paid the following month.

Requirement 1:
Calculate the budgeted cash collections for July and August. (Omit the “$” sign in your response.)

July August
Budgeted cash collections $ $

Requirement 2:
Calculate the budgeted cash payments for July and August. (Omit the “$” sign in your response.)

July August
Budgeted cash payments $ $

check my workeBook Linkreferences

Worksheet Difficulty: Medium Learning Objective: 09 06 Prepare the cash budget and describe the other financial budgets required to prepare a budgeted balance sheet.