| The projected cost of a lamp is calculated based upon the projected increases or decreases to | |||||||
| current costs. The present costs to manufacture one lamp are: | |||||||
| Lamp Kit: | $16.0000000 | per lamp | |||||
| Direct Labor: | 2.0000000 | per lamp (4 lamps/hr.) | |||||
| Variable Overhead: | 2.0000000 | per lamp | |||||
| Fixed Overhead: | 10.0000000 |
per lamp (based on normal capacity of 25,000 lamps) |
|||||
| Cost per lamp: | $30.0000000 | per lamp | |||||
| Expected increases for 20×2 | |||||||
| When calculating projected increases round to TWO ($0.00) decimal places. | |||||||
| 1. Material Costs are expected to increase by 5.50% . | |||||||
| 2. Labor Costs are expected to increase by 2.50%. | |||||||
| 3. Variable Overhead is expected to increase by 6.50%. | |||||||
| 4. Fixed Overhead is expected to increase to $290,000. | |||||||
| 5. Fixed Administrative expenses are expected to increase to $56,000. | |||||||
| 6. Variable selling expenses (measured on a per lamp basis) are expected to increase | |||||||
| by 4.50%. | |||||||
| 7. Fixed selling expenses are expected to be $37,000 in 20×2. | |||||||
| 8. Variable administrative expenses (measured a per lamp basis) are expected to | |||||||
| increase by 5.00%. | |||||||
| On the following schedule develop the following figures: | |||||||
| 1 20×2 Projected Variable Manufacturing Unit Cost of a lamp. | |||||||
| 2 20×2 Projected Variable Unit Cost per lamp. | |||||||
| 3 20×2 Projected Fixed Costs. | |||||||