(Comprehensive 2 Year Worksheet) Hobbs Co. has the following defined benefit pension plan balances on January 1, 2012.

Projected benefit obligation

$4,600,000

Fair value of plan assets

4,600,000

The interest (settlement) rate applicable to the plan is 10%. On January 1, 2013, the company amendsits pension agreement so that prior service costs of $600,000 are created. Other data related to the pension plan are:

2012

2013

Service cost

$150,000

$170,000

Prior service cost amortization

–0–

90,000

Contributions (funding) to the plan

200,000

184,658

Benefits paid

220,000

280,000

Actual return on plan assets

252,000

350,000

Expected rate of return on assets

6%

8%

Instructions

(a) Prepare a pension worksheet for the pension plan in 2012.

(b) Prepare any journal entries related to the pension plan that would be needed at December 31, 2012.

(c) Prepare a pension worksheet for 2013 and any journal entries related to the pension plan as of December 31, 2013.

(d) Indicate the pension related amounts reported in the 2013 financial statements.