D&D only, nontaxable exchange, tax loss carryover. On December 31, 20X5, Bryant Company exchanged 10,000 of its $10 par value shares for a 90% interest in Joshua Company. The purchase was recorded at the $80 per share fair value of Bryant shares. Joshua Company had the following balance sheet on the date of the purchase:

Assets

Liabilities and Equity

Cash

$100,000

Current liabilities

$130,000

Accounts receivable

200,000

Deferred rental income

120,000

Inventory

150,000

Bonds payable

250,000

Investment in marketable securities

150,000

Common stock ($10 par)

100,000

Depreciable fixed assets

400,000

Paid in capital in excess of par

150,000

Retained earnings

250,000

Total assets

$1,000,000

Total liabilities and equity

$1,000,000

It was determined that the following fair values differed from book values for the assets of Joshua Company:

Inventory

$200,000

Depreciable fixed assets (net)

500,000

Investment in marketable securities

170,000

The purchase is a tax free exchange to the seller, which means Bryant Company will use the book value of Joshua’s assets for tax purposes. Joshua Company has $200,000 of tax loss carryovers. Bryant will be able to utilize $40,000 of the losses to offset taxes to be paid in 20X6. The balance of the tax loss carryover will not be used within a year but is considered fully realizable in the future. The tax rate for both firms is 30%.

Required

Record the investment and prepare a determination and distribution of excess schedule. Suggestion: Asset adjustments should be accompanied by the appropriate deferred tax liability.