Equity transfer procedures with alternative facts. New Company wishes to obtain total control over one of its suppliers, Thompson Corporation. New Company is offering to exchange 120,000 shares of its common stock on a 1 to 1 basis for Thompson’s common stock.

Thompson Corporation has the following balance sheet on December 31, 20X1:

Thompson Corporation
Balance Sheet
December 31, 20X1

Assets

Liabilities and Equity

Accounts receivable

$275,000

Accounts payable

$275,000

Inventory

400,000

Stockholders’ equity:

Property, plant, and equipment:

Common stock ($5 par, 120,000 shares outstanding)

$600,000

Land

$125,000

Paid in capital in exess of par

200,000

Building

950,000

Retained earnings

494,500

1,294,500

Accumulated depreciation

180,500

894,500

Total assets

$1,569,500

Total liabilities and equity

$1,569,500

Thompson Corporation has been depreciating its building using the double declining balance method. New Company intends to use the straight line method, which it uses for its own assets. Had the straight line method been used by Thompson Corporation, the depreciation charges would have been $90,000.

The transaction meets all of the pooling criteria. The stockholders’ equity of New Company on January 1, 20X1, is as follows:

Common stock ($2 par value, 400,000 shares outstanding)

$800,000

Paid in capital in excess of par

100,000

Retained earnings

700,000

Required

Support all work with equity transfer diagrams. (Ignore tax effects.)

1. Record the pooling of interests on the books of New Company.

2. Assume, instead, that New Company has 100,000 shares of $8 par value common stock outstanding. Record the pooling of interests on the books of New Company if it issues 100,000 new shares.

3. Assume, instead, that New Company has 50,000 shares of $16 par value common stock outstanding. Record the pooling of interests on the books of New Company if it then issues 60,000 shares to acquire Thompson. All other equity items remain unchanged.