Schwinn Manufacturing Company manufactures a variety of garden and lawn equipment. The company operates through three divisions. Each division is an investment center. Operating data for the Lawnmower Division for the year ended December 31, 2010, and relevant budget data are as follows.
|
Actual |
Comparison with Budget |
|
|
Sales |
$2,900,000 |
$120,000 unfavorable |
|
Variable cost of goods sold |
1,400,000 |
90,000 unfavorable |
|
Variable selling and administrative expenses |
300,000 |
50,000 favorable |
|
Controllable fixed cost of goods sold |
270,000 |
On target |
|
Controllable fixed selling and administrative |
||
|
expenses |
140,000 |
On target |
Average operating assets for the year for the Lawnmower Division were $5,000,000 which was also the budgeted amount.
Instructions
(a) Prepare a responsibility report (in thousands of dollars) for the Lawnmower Division.
(b) Evaluate the manager’s performance.Which items will likely be investigated by top management?
(c) Compute the expected ROI in 2011 for the Lawnmower Division, assuming the following independent changes.
(1) Variable cost of goods sold is decreased by 15%.
(2) Average operating assets are decreased by 20%.
(3) Sales are increased by $500,000 and this increase is expected to increase contribution margin by $210,000.