Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole.
|
Austin |
Rio Grande |
Consolidated |
|
|
Revenues |
$(700,000) |
$(500,000) |
$(1,200,000) |
|
Cost of goods sold |
400,000 |
300,000 |
700,000 |
|
Operating expenses |
100,000 |
70,000 |
195,000 |
|
Equity in earnings of Rio Grande |
(84,000) |
||
|
Individual company net income |
$(284,000) |
$(130,000) |
|
|
Consolidated net income |
$ (305,000) |
||
|
Noncontrolling interest in |
|||
|
Rio Grande’s income |
(21,000) |
||
|
Consolidated net income attributable to Austin |
$ (284,000) |
Additional Information
• Annual excess fair over book value amortization of $25,000 resulted from the acquisition.
• The parent applies the equity method to this investment.
• Austin has 50,000 shares of common stock and 10,000 shares of preferred stock outstanding. Owners of the preferred stock are paid an annual dividend of $40,000, and each share can be exchanged for two shares of common stock.
• Rio Grande has 30,000 shares of common stock outstanding. The company also has 5,000 stock warrants outstanding. For $10, each warrant can be converted into a share of Rio Grande’s common stock. Austin holds half of these warrants. The price of Rio Grande’s common stock was $20 per share throughout the year.
• Rio Grande also has convertible bonds, none of which Austin owned. During the current year, total interest expense (net of taxes) was $22,000. These bonds can be exchanged for 10,000 shares of the subsidiary’s common stock.
Determine Austin’s basic and diluted EPS.