Troy Corporation has the following cost records for June 2012.

Indirect factory labor

$ 4,500

Factory utilities

$ 400

Direct materials used

20,000

Depreciation, factory equipment

1,400

Work in process, 6/1/12

3,000

Direct labor

30,000

Work in process, 6/30/12

3,800

Maintenance, factory equipment

1,800

Finished goods, 6/1/12

5,000

Indirect materials

2,200

Finished goods, 6/30/12

7,500

Factory manager’s salary

3,000

Indirect factory labor

$ 4,500

Factory utilities

$ 400

Direct materials used

20,000

Depreciation, factory equipment

1,400

Work in process, 6/1/12

3,000

Direct labor

30,000

Instructions

(a) Prepare a cost of goods manufactured schedule for June 2012.

(b) Prepare an income statement through gross profit for June 2012 assuming net sales are $87,100.