Calculate Cash Flow Ratios

Given the following information extracted from Byte City’s financial statements, calculate and evaluate its cash flow ratios:

2000

1999

Interest paid

$ 4,186,532

$ 3,695,431

Interest received

718,574

1,218,940

Income taxes paid

150,000

1,997,600

Total assets

107,219,075

103,542,717

Long term debt

58,742,916

62,671,335

Shareholders’ equity

42,827,531

35,912,651

Net income (loss)

7,459,828

(32,818,050)

Net revenues

129,485,952

109,948,716

Net cash provided by operations

2,956,020

587,249

Cash received from customers

118,158,941

101,879,383

Required

a. Discuss the differences between net cash provided by operations and cash received from customers.

b. Discuss the differences between net revenues and cash received from customers.

c. Using the previous data, estimate Byte City’s overall cash flows or cash balances at the end of each year. Justify your conclusions.

d. Refer to the data in the previous problem (5 37). Revise your conclusions about Byte City’s overall cash flows or cash balances at the end of each year. Again, justify your revised answer.

e. Calculate the following ratios for each year:

1. Cash return on assets (2000 only)

2. Quality of sales

3. Quality of income

4. Cash interest coverage

f. Based on these ratios, evaluate Byte City’s performance each year. In what areas do the cash flow ratios indicate positive or negative performances?

g. What additional information would be useful in evaluating Byte City’s performance?