The completed financial statement columns of the worksheet for Woods Company Inc. are shown be
|
WOODS COMPANY INC. Worksheet For the Year Ended December 31, 2011 |
|||||
|
Income Statement |
Balance Sheet |
||||
|
Account |
Dr. |
Cr. |
Dr. |
Cr. |
|
|
No. |
Account Titles |
||||
|
101 |
Cash |
8,200 |
|||
|
112 |
Accounts Receivable |
7,500 |
|||
|
130 |
Prepaid Insurance |
1,800 |
|||
|
157 |
Equipment |
28,000 |
|||
|
167 |
Accumulated Depreciation |
8,600 |
|||
|
201 |
Accounts Payable |
11,700 |
|||
|
212 |
Salaries Payable |
3,000 |
|||
|
311 |
Common Stock |
20,000 |
|||
|
320 |
Retained Earnings |
14000 |
|||
|
332 |
Dividends |
7,200 |
|||
|
400 |
Service Revenue |
44,000 |
|||
|
622 |
Repair Expense |
5,400 |
|||
|
711 |
Depreciation Expense |
2,800 |
|||
|
722 |
Insurance Expense |
1,200 |
|||
|
726 |
Salaries Expense |
35,200 |
|||
|
732 |
Utilities Expense |
4,000 |
|||
|
Totals |
48,600 |
44,000 |
52,700 |
57,300 |
|
|
Net Loss |
4,600 |
4,600 |
|||
|
48,600 |
48,600 |
57,300 |
57,300 |
||
Instructions
(a) Prepare an income statement, a retained earnings statement, and a classified balance sheet.
(b) Prepare the closing entries.
(c) Post the closing entries and rule and balance the accounts. Use T accounts. Income Summary is account No. 350.
(d) Prepare a post closing trial balance.