Preparation of internal service fund statements

Comparative adjusted trial balances for the motor pool of Douwe County at June 30, 2011, and June 30, 2012, are as follows:

June 30, 2012

June 30, 2011

Cash

$ 37,000

$ 44,000

Due from general fund

8,000

Due from electric fund

4,000

3,000

Supplies on hand

14,000

12,000

Autos

99,000

80,000

Supplies used

68,000

60,000

Salaries expense

25,000

20,000

Utilities expense

9,000

8,000

Depreciation expense

16,000

15,000

Operating transfer to general fund

12,000

$284,000

$250,000

Accumulated depreciation—autos

$ 56,000

$ 40,000

Accounts payable

11,000

10,000

Advance from general fund (current)

5,000

5,000

Contribution from general fund

50,000

50,000

Net assets (beginning)

42,000

35,000

Revenue from billings

120,000

110,000

$284,000

$250,000

REQUIRED: Prepare fund financial statements for the motor pool for the year ended June 30, 2012. (The statement of cash flows is to be included.)