Preparation of general fund statements

The preclosing account balances of the general fund of the City of Batavia on June 30, 2012, were as follows:

Debits

Cash

$ 80,000

Taxes receivable—delinquent

160,000

Due from County

18,000

Estimated revenues

1,000,000

Expenditures

940,000

Nonreciprocal transfers out

10,000

Encumbrances

20,000

$2,228,000

Credits

$ 30,000

Allowance for uncollectible taxes—delinquent

58,000

Vouchers payable

60,000

Notes payable

20,000

Reserve for encumbrances

120,000

Fund balance—unassigned

980,000

Revenues

960,000

Appropriations

$2,228,000

The fund balance—unassigned at the beginning of the year was $80,000, and there were no carryover encumbrances at the beginning of the fiscal year. The end of year encumbrances are a result of enabling legislation.

REQUIRED

1. Prepare a statement of revenues, expenditures, and changes in total fund balance for the year ended June 30, 2012.

2. Prepare a general fund balance sheet at June 30, 2012.