P3 57A
(Learning Objective 3, 4, 6: Preparing an adjusted trial balance and the financial statements; using the current ratio to evaluate the business) The unadjusted trial balance of Princess, Inc., at January 31, 20X2, and the related month end adjustment data follow.
|
Princess, Inc. Trial Balance January 31, 20X2 |
||
|
Cash |
$ 8,000 |
|
|
Accounts receivable |
10,000 |
|
|
Prepaid rent |
3,000 |
|
|
Supplies |
2,000 |
|
|
Furniture |
36,000 |
|
|
Accumulated depreciation |
$ 3,000 |
|
|
Accounts payable |
10,000 |
|
|
Salary payable |
||
|
Common stock |
26,000 |
|
|
Retained earnings (December 31, 20X1) |
13,000 |
|
|
Dividends |
4,000 |
|
|
Service revenue |
14,000 |
|
|
Salary expense |
2,000 |
|
|
Rent expense |
||
|
Utilities expense |
1,000 |
|
|
Depreciation expense |
||
|
Supplies expense |
||
|
Total |
$66,000 |
$66,000 |
Adjustment data:
a. Accrued service revenue at January 31, $2,000.
b. Prepaid rent expired during the month. The unadjusted prepaid balance of $3,000 relates to the period January through March.
c. Supplies used during January, $2,000.
d. Depreciation on furniture for the month. The estimated useful life of the furniture is 3 years.
e. Accrued salary expense at January 31 for Monday, Tuesday, and Wednesday. The 5 day weekly payroll of $5,000 will be paid on Friday, February 2.
Required
1. Using Exhibit 3 9, page 145, as an example, prepare the adjusted trial balance of Princess, Inc., at January 31, 20X2. Key each adjusting entry by letter.
2. Prepare the monthly income statement, the statement of retained earnings, and the classified balance sheet. Draw arrows linking the three financial statements.