Bonds with a face value of $200,000 and a stated interest rate of 12% were issued on March 1, 2003. The bonds pay interest each February 28 and August 31 and mature on March 1, 2013. The issuing company uses the calendar year for financial reporting. Using these data, complete the following tables for each of the conditions listed. (Show computations and assume straight line amortization.)

1.The bonds sold at face value.

2.The bonds sold at 97.

3.The bonds sold at 103.

Case 1

Case 2

Case 3

Cash received at issuance date

______

______

______

Total cash paid to bondholders through maturity

______

______

______

Income Statement for 2003:

Bond interest expense.

______

______

______

Balance Sheet at December 31, 2003:

______

______

______

Long term liabilities:

Bonds payable, 12%.

Unamortized discount.

______

______

______

Unamortized premium..

______

______

______

Bond carrying value.

______

______

______

Approximate effective interest rate

______

______

______

*Round to the nearest tenth of a percent.