The accounting records of Nu tonics Inc., include the following information for the year ended December 31, 2013:

Materials Inventory as at 1 January 2013 $ 20,000

Materials Inventory as at 31 December 2013 $ 24,000

Work in process Inventory as at 1 January 2013 $ 12,000

Work in process Inventory as at 31 December 2013 $ 8,000

Finished goods Inventory as at 1 January 2013 $ 80,000

Finished goods Inventory as at 31 December 2013 $ 90,000

Direct Materials used $210,000

Direct Labour $ 120,000

Administrative Expenses $ 310,000

Sales $ 700,000

Required:

1. Prepare a Schedule of the Cost of Finished Goods Manufactured for the year ended 31 December 2013.

2. Prepare the Income statement for the period ending 31 December 2013.