Acquisition date effects

On January 1, 2011, Pai, a U.S. firm, purchases all the outstanding capital stock of Sta, a British firm, for $990,000, when the exchange rate for British pounds is $1.65. The book values of Sta’s assets and liabilities are equal to fair values on this date, except for land that has a fair value of £200,000 and equipment with a fair value of £100,000. Summarized balance sheet information for Pai in U.S. dollars and for Sta in pounds just before the business combination is as follows:

Pai

Sta

Current assets

$3,000,000

£100,000

Land

800,000

100,000

Buildings—net

1,200,000

250,000

Equipment—net

1,000,000

50,000

$6,000,000

£500,000

Current liabilities

$ 600,000

£ 50,000

Notes payable

1,000,000

150,000

Capital stock

3,000,000

200,000

Retained earnings

1,400,000

100,000

$6,000,000

£500,000

REQUIRED: Prepare a consolidated balance sheet for Pai and Subsidiary at January 1, 2011, immediately after the business combination.