Comparative balance sheets under traditional and entity theories

Balance sheets for Pad Corporation and its 80 percent owned subsidiary, Sit Company, at December 31, 2012, are summarized as follows (in thousands):

Pad

Sit

Assets

Cash

$ 50

$ 20

Receivables—net

75

35

Inventories

110

30

Plant assets—net

215

85

Investment in Sit

144

Total assets

$594

$170

Liabilities and Stockholders’ Equity

Accounts payable

$ 80

$ 15

Other liabilities

20

5

Total liabilities

100

20

Capital stock

300

100

Retained earnings

194

50

Stockholders’ equity

494

150

Total equities

$594

170

ADDITIONAL INFORMATION

1. Pad Corporation paid $128,000 for its 80% interest in Sit on January 1, 2011, when Sit had capital stock of $100,000 and retained earnings of $10,000.

2. At December 31, 2012, Pad’s inventory included items on which Sit had recorded gross profit of $20,000.

REQUIRED : Prepare comparative consolidated balance sheets for Pad Corporation and Subsidiary at December 31, 2012, under the traditional and entity theories of consolidation.