Consolidated EPS with unrealized profit from upstream sale

The income statements of Pin Corporation and its 80 percent owned subsidiary, Sal Corporation, for 2011 are as follows:

Pin

Sal

Sales

$1,270,000

$ 740,000

Income from Sal (see note)

13,920

Cost of sales

(700,000)

(470,000)

Expenses

(462,000 )

(230,000 )

Income before taxes

121,920

40,000

Provision for income taxes

(41,453 )

(13,600 )

Net income

$ 80,467

$ 26,400

Pin had 10,000 shares of common stock and 1,200 shares of $100 par, 10 percent cumulative preferred stock outstanding throughout 2011. Sal had 20,000 shares of common stock and warrants to purchase 5,000 shares of Sal common stock at $24 outstanding throughout 2011. The average market price of Sal common stock was $30 per share.

REQUIRED: Compute Pin’s (and consolidated) basic and diluted EPS.