M/s. XYZ Co. has a single process.

Work in progress (opening) = 8,000 units

Rs

Cost:

Materials

29,600

Wages

6,600

Overheads

5,800

During the period, the input was 32,000 units. Additional cost data is as follows:

Rs

Materials

1,12,400

Wages

33,400

Overheads

30,200

At the end of the year, 28,000 units were fully processed and 12,000 units were still in progress. The value of closing stock included the full cost of materials as well as one third of the cost of wages and overheads. Tabulate the production and cost figures to give quantities, unit values and total values of the completed output and the detailed values of the closing work in progress.