A firm of large contractors kept separate accounts for each contract. On 31.12.1992 the following were shown as being the expenditure in connection with contract number 101:

Rs

Materials issued from stores

48,925

Materials purchased

2,90,315

Wages

3,68,170

Direct expenses

10,130

Establishment charges

43,600

Plant which had been used on other contracts

62,615

Additional plant purchased

18,050

The contract which had commenced on 1 7 1992 was for Rs 15,00,000 and the amount certified by the architect, after deduction of 20% retention money was Rs 6,04,000, the work being certified till 31 12 1992. The materials on site on that date were valued at Rs 49,290. The depreciation on plant in respect of this contract till 31 12 1992 was Rs 5,650.

Prepare a contract account, showing the profit on the contract up to 31 12 1992.