X and Y are in partnership practicing as chartered accountants under the name EXY & Co. sharing profits and losses. They close their accounts on Mar 31 every year. The following was their Balance Sheet as on Mar 31, 2007.

Balance Sheet as on Mar 31, 2007

Liabilities

Rs

Assets

Rs

Partner Capital

Furniture

25,000

X:

80,000

Office Machinery

20,000

Y:

60.000

1,40,000

Library Books

10,000

Audit Fees Collected in Advance

Car

80,000

(X’s Client)

15,000

Outstanding Audit fees

Liability for Salary

7,000

X’S Client

40,000

Provision against Outstanding

70,000

Y’S Client:

30.000

70,000

Audit Fees

Cash as Bank

25,000

Cash In Hand

2,000

2,32,000

2,32,000

The following is the summary of their cash bank transactions for the year ending Mar 31, 2008:

Dr.

Cr.

Receipts

Rs

Payments

Rs

Opening

Salary to Staff

2,60,000

Bank Balance

25,000

Car Expenses

30,000

Cash Balance

2,000

Traveling Expenses

20,000

Audit Fees

Printing and Stationery

21,000

X’s Client’s:

3,90,000

Postage Expenses

4,000

Y’s Client’s:

2,12,1200

6,55,000

Telephone

17,000

Fees for Other Services:

Subscription for Journals

10,000

X’s Client’s:

55,000

Library Books

15,000

Y’s Client’s:

35,900

90,000

Computer System

15,000

Miscellaneous Income

5,000

Membership Fees

4,000

Drawings

X:1,80,000

Y: 1,60,000

3,40,000

Cash at Bank

40,000

Cash in Hand

1,000

7,77,000

7,77,000

Further Information

Rs

1.

Audit fees Receivable

X’s Clients

35,000

Y’s Clients

45,000

2.

Audit fees collected in Advance

Y’s Clients

15,000

3.

Outstanding Liability for Salary on Mar 31, 2008

17,000

4.

Depreciation to be provided on

10%

Furniture

10%

Office Machinery

10%

Library Books

20%

Car

5.

It has been agreed that 60% of audit fees and 50% of fees for other services should be transferred to Income and Expenditure Account in respect of each partner’s account, the balance being credited directly to the capital accounts, you are required to prepare Income and Expenditure Account for the year ended Mar 31, 2008 and a Balance Sheet as on Mar 31, 2008.