The accountant of Khurana ascertained the business profits; but due to his defective knowledge or otherwise a number of discrepancies have crept in the Trading and Profit and Loss Account prepared by him. You are requested to draft these accounts properly ascertaining the cost of goods produced. The accounts prepared by the accountant are as under:

Trading and Profit and Loss Account for the year ending on Mar 31, 2010

Particulars

Rs

Rs

Particulars

Rs

Rs

To Purchases of

By Last Year’s Balance

21,550

Raw Materials

67,475

By Opening Stock:

Add: Returns Inwards

350

Raw Materials

2,000

Add. Closing Stock:

67,825

Work in Progress

1,500

Raw Materials

6,075

Finished Stock

2,050

5,550

W.I.P.

5,000

By Sales

85,500

Finished Stock

6,850

Less: Returns Outwards

425

85,075

To Wages Productive

17,925

85,750

By Carriage Outward

525

To Factory Expenses

10,000

Less: Carriage Inward

500

25

To Factory Expenses

8,200

By Trade Discount

paid in Advance

2,900

On Purchases

1,500

To General Office

1,250

Lest Cash Discount Allowed

Expenses

3,000

By Net Loss

50

1,450

To Distribution Expenses

500

4,700

To Sales Expenses

3,500

Less Purchase Expenses

3,000

500

To Export Duty

1,500

Less: Import duty

1,000

500

To Interest on Bank Loan

3,000

To Depreciation on Plant

2,500

To Depreciation on

Office Furniture

250

1,18,350

1,18,350