Howard plc acquired 2 100 000 ordinary shares of Kroner 1 in Pau Ltd on 1 January 1985 when the reserves of Pau Ltd were Kr1 500 000 and the exchange rate was Kr10 to £1. Goodwill was eliminated against the consolidated reserves on 31 December 1985.

The profit and loss accounts of Howard plc and Pau Ltd for the year ended 31 December 1992 were as follows:

Howard

Pau

£000

Kr000

Turnover

9225

94500

Cost of sales

6027

63000

Gross profit

3198

31500

Distribution cost

1290

7550

Administrative expenses

1469

2520

Depreciation

191

2100

248

19330

Dividends from subsidiary

315

563

19330

Tax

195

7570

Profit on ordinary activities after tax

368

11760

Dividends paid 30.6.92

183

4200

Retained profit for the year

185

7560

The balance sheets of Howard plc and Pau Ltd as at 31 December 1992 were as follows:

Howard

Pau

£000

Kr000

Fixed assets

Tangible assets

1765

38500

Investment in Pau Ltd

305

Current assets

Stock

2245

2245

Debtors

615

615

Cash

156

156

3016

3016

Current liabilities

Trade creditors

(2245)

(4375)

Creditors falling due after more than 1 year

Loan

(1230)

(8680)

1611

40320

Capital and reserves

Share capital in £1 ordinary shares

600

Share capital in Kr 1 ordinary shares

3500

Profit and loss account

1011

36820

1611

40320

The tangible assets of Pau Ltd were acquired 1 January 1985 and are stated at cost less depreciation.

Stocks represent six months’ purchases and at 31 December 1991 the stock held by Pau Ltd amounted to Kr4760000.

Exchange rates have been as follows:

Kroner to £1

1 January 1985

10

30 June 1991

10.5

30 September 1991

10

31 December 1991

9.5

Average for 1992

8

30 June 1992

8

30 September 1992

7.5

31 December 1992

7

In determining the appropriate method of currency translation, it is established that the trade of Pau Ltd is more dependent on the economic environment of the investing company’s currency than on that of its own reporting currency.

Required

(a) Explain briefly how it would be established that the trade of Pau Ltd is more dependent on the economic environment of the investing company’s currency than on that of its own reporting currency.

(b) Prepare the consolidated profit and loss account for the year ended 31 December 1992 and a balance sheet as at that date, using the temporal method of translation.

(c) Calculate the amount to be included in the consolidated balance sheet of the Howard Group as at 31 December 1992 if Howard plc had sold goods to Pau Ltd on 30 September 1992 for £14 000 which had cost £10 000 and which remained unsold at 31 December 1992 using:

(i) the closing rate method;

(ii) the temporal method.