The directors of a manufacturing business require a statement showing the production results of the business for the month of March 1994. The cost accounts reveal the following information:

Rs

Stock on hand, 1 March 1994:

Raw materials

25,000

Finished goods

17,360

Stock on hand, 31 March 1994

Raw materials

26,250

Finished goods

15,750

Purchase of raw materials

21,900

WIP, 1 March 1994

8,220

WIP, 31 March 1994

9,100

Sale of finished goods

72,310

Direct wages

17,150

Non productive wages

830

Works expenses

8,340

Office and administrative expenses

3,160

Selling and distributive expenses

4,210

You are required to construct the statement so as to show (a) value of the material consumed, (b) total cost of production, (c) cost of goods sold, (d) profit on goods sold and (e) net profit for the month.