The books and records of Ajith manufacturing company present the following data for the month of January 2000:

Direct labour

32,000 (160% of factory overheads)

Cost of goods sold

1,12,000

Administration overhead

5,200

Selling overhead

6,800

Sales

1,50,000

Inventory accounts showed the following opening and closing balances:

1 January

31 January

Raw materials

16,000

17,200

WIP

16,000

24,000

Finished goods

28,000

36,000

You are required to prepare a statement showing the cost of goods manufactured and sold and the profit earned. Raw materials consumed: