At September 30, the end of Excel Company’s third quarter, the following stockholders’ equity accounts are reported.
Common stock, $12 par value $ 720,000
Paid in capital in excess of par value, common stock 180,000
Retained earnings 640,000

In the fourth quarter, the following entries related to its equity are recorded.
Date General Journal Debit Credit
Oct. 2 Retained Earnings 120,000
Common Dividend Payable 120,000
Oct. 25 Common Dividend Payable 120,000
Cash 120,000
Oct. 31 Retained Earnings 150,000
Common Stock Dividend Distributable 72,000
Paid In Capital in Excess of Par Value, Common Stock 78,000
Nov. 5 Common Stock Dividend Distributable 72,000
Common Stock, $12 Par Value 72,000
Dec. 1 Memo”Change the title of the common stock account to reflect the new par value of $4.
Dec. 31 Income Summary 420,000
Retained Earnings 420,000

Required:
2.

Complete the following table showing the equity account balances at each indicated date (include the balances from September 30). (Leave no cells blank be certain to enter “0” wherever required. Omit the “$” sign in your response.)

Oct. 2 Oct. 25 Oct. 31 Nov. 5 Dec. 1 Dec. 31
Common stock $ $ $ $ $ $
Common stock dividend distributable
Paid in capital in excess of par, common stock
Retained earnings






Total equity $ $ $ $ $ $