July

August

September

Beginning cash balance

$10,000

$ ?

$ ?

Add: Cash receipts

50,000

63,000

71,000

Deduct: Cash payments

64,000

58,000

64,000

Cash excess (deficiency) before financing

($4,000)

$ ?

$ ?

Financing

Borrowing to maintain minimum balance

?

?

?

Principal repayment

?

?

?

Interest payment

?

?

?

Ending cash balance

$ ?

$ ?

$ ?

Chapter 6 Exercise 5
5. Abbreviated cash budget; financing emphasis

An abbreviated cash budget for Big Chuck Enterprises follows.