Preparing the statement of cash flows—direct method

To prepare the statement of cash flows, accountants for I-M-Mobile, Inc., have summarized 2012 activity in the Cash account as follows:

Cash

Beginning balance

87,900

Payments of operating expenses

46,200

Issuance of common stock

60,700

Payments of salaries and wages

64,500

Receipts of interest revenue

15,600

Payment of note payable

78,000

Collections from customers

308,700

Payment of income tax

8,000

Payments on accounts payable

101,200

Payments of dividends

1,200

Payments of interest

21,400

Purchase of equipment

56,500

Ending balance

95,900

Requirement

1. Prepare I-M-Mobile’s statement of cash flows for the year ended December 31, 2012, using the direct method to report operating activities.