Preparing the statement of cash flows—direct method [35–45 min]

MPG, Inc., accountants have developed the following data from the company’s

accounting records for the year ended April 30, 2012:

a. Purchase of plant assets, $59,400.

b. Cash receipt from issuance of notes payable, $46,100.

c. Payments of notes payable, $44,000.

d. Cash receipt from sale of plant assets, $24,500.

e. Cash receipt of dividends, $4,800.

f. Payments to suppliers, $374,300.

g. Interest expense and payments, $12,000.

h. Payments of salaries, $88,000.

i. Income tax expense and payments, $37,000.

j. Depreciation expense, $59,900.

k. Collections from customers, $605,500.

l. Payment of cash dividends, $49,400.

m. Cash receipt from issuance of common stock, $64,900.

n. Cash balance: April 30, 2011, $40,000; April 30, 2012, $121,700.

Requirement

1. Prepare MPG’s statement of cash flows for the year ended April 30, 2012. Use the direct method for cash flows from operating activities.