PR 4-3B T accounts, adjusting entries, financial statements, and closing entries; optional end-of-period spreadsheet (work sheet)

The unadjusted trial balance of Laundry Basket at January 31, 2012, the end of the current fiscal year, is shown below.

Laundry Basket

Unadjusted Trial Balance

January 31, 2012

Debit

Credit

Balances

Balances

Cash

3,480

Laundry Supplies

9,000

Prepaid Insurance

5,760

Laundry Equipment

130,800

Accumulated Depreciation

49,200

Accounts Payable

7,440

Stacy Martinell, Capital

45,360

Stacy Martinell, Drawing

2,400

Laundry Revenue

198,000

Wages Expense

85,800

Rent Expense

43,200

Utilities Expense

16,320

Miscellaneous Expense

3,240

300,000

300,000

The data needed to determine year-end adjustments are as follows:

a. Wages accrued but not paid at January 31 are $900.

b. Depreciation of equipment during the year is $7,000.

c. Laundry supplies on hand at January 31 are $2,100.

d. Insurance premiums expired during the year are $4,000.

Instructions

1. For each account listed in the unadjusted trial balance, enter the balance in a T account. Identify the balance as “Jan. 31 Bal.” In addition, add T accounts for Wages Payable, Depreciation Expense, Laundry Supplies Expense, Insurance Expense, and Income Summary.

2. Optional: Enter the unadjusted trial balance on an end-of-period spreadsheet (work sheet) and complete the spreadsheet. Add the accounts listed in part (1) as needed.

3. Journalize and post the adjusting entries. Identify the adjustments by “Adj.” and the new balances as “Adj. Bal.”

4. Prepare an adjusted trial balance.

5. Prepare an income statement, a statement of owner’s equity (no additional investments were made during the year), and a balance sheet.

6. Journalize and post the closing entries. Identify the closing entries by “Clos.”

7. Prepare a post-closing trial balance.