PE 1-7B Statement of cash flows

A summary of cash flows for Escape Travel Service for the year ended November 30,

2012, is shown below.

Cash receipts:

Cash received from customers

$875,000

Cash received from additional investment of owner

45,000

Cash payments:

Cash paid for operating expenses

912,500

Cash paid for land

67,500

Cash paid to owner for personal use

25,000

The cash balance as of December 1, 2011, was $141,750.

Prepare a statement of cash flows for Escape Travel Service for the year ended November 30, 2012.