PE 1-7A Statement of cash flows

A summary of cash flows for Dynasty Travel Service for the year ended June 30, 2012, is shown below.

Cash receipts:

Cash received from customers

$920,000

Cash received from additional investment of

60,000

owner

Cash payments:

Cash paid for operating expenses

710,000

Cash paid for land

208,000

Cash paid to owner for personal use

36,000

The cash balance as of July 1, 2011, was $130,000.

Prepare a statement of cash flows for Dynasty Travel Service for the year ended June 30, 2012.