Cash Collections

Dacahr Bros., Inc., is an automobile maintenance and repair company with outlets throughout the western United States. Henley Turlington, the company controller, is starting to assemble the cash budget for the fourth quarter. Projected sales for the quarter are as follows:

On Account

Cash

October

$452,000

$196,800

November

590,000

214,000

December

720,500

218,400

Cash collection records pertaining to sales on account indicate the following collection pattern:

Month of sale

40%

First month following sale

30

Second month following sale

28

Uncollectible

2

Sales on account during August were $346,000. During September, sales on account were $395,000.

Compute the amount of cash to be collected from customers during each month of the fourth quarter.