E9-11A. Calculate cash from operating activities using the indirect method. (LO 5)

The following information was taken from Tram Inc.’s balance sheets at December 3 1, 2005 and 2006. Prepare the net cash provided by operating activities section of the company’s statement of cash flows for the year ended December 31, 2006, using the indirect method.

2006

2005

Current assets

Cash

$103,000

$99,000

Accounts receivable

90,000

79,000

Inventory

150,000

142,000

Prepaid expenses

47,000

50,000

Total current assets

$390,000

$370,000

Current liabilities

Accrued expenses payable

$ 17,000

$ 15,000

Accounts payable

60,000

92,000

Total current liabilities

$ 77,000

$107,000

Net income for 2006 was $ 1 85,000. Depreciation expense was $25,000.