Q.42). P13-36B Prepare statements of cash flows (indirect and direct method) (Learning Objectives 1, 2 & 3):PAGE-770
Barton Publication Company, Inc., has the following comparative balance sheet as of March 31, 2010.
|
Barton Publication Company, Inc. Balance Sheet As of March 31, 2010 and 2009 |
|||
|
|
2010 |
2009 |
Increase (Decrease) |
|
Current assets : |
|
|
|
|
Cash |
$ 55,600 |
$14.700 |
$40,900 |
|
Accounts receivable |
51,400 |
53,300 |
(1,900) |
|
Inventories |
65,400 |
59,700 |
5,700 |
|
Prepaid expenses |
3,700 |
5,100 |
(1,400) |
|
Long-term investment |
10,000 |
6,800 |
3,200 |
|
Equipment, net |
71,700 |
70,200 |
1,500 |
|
Land |
35,500 |
97,000 |
(61,500) |
|
Total assets |
293,300 |
$306,800 |
(61,500) |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Note payable, short-term |
$43,200 |
$48,900 |
$(5,700) |
|
Account payable |
4,300 |
3,500 |
800 |
|
Income tax payable |
13,700 |
15,500 |
(1,800) |
|
Salary payable |
9,200 |
12,400 |
(3,200) |
|
Interest payable |
8,200 |
7,400 |
800 |
|
Accrued liabilities |
2,900 |
3,400 |
(500) |
|
Long-term note payable |
48,900 |
93,100 |
(44,200) |
|
Common stock |
69,600 |
61,700 |
7,900 |
|
Retained earnings |
93,300 |
60,900 |
32,400 |
|
Total liabilities and equity |
$293,300 |
$306,800 |
$(13,500) |
Selected transaction data for the year ended March 31, 2010, include the following :
- Net income, $77,000
- Paid long-term note payable with cash, $59,600
- Cash payments to employees, $43,000
- Loss on sale of land, $9,600
- Acquired equipment by issuing long-term note payable, $15,400
- Cash payments to suppliers, $147,100
- Cash paid for interest, $4,100
- Depreciation expense on equipment, $13,900
- Paid short-term note payable by issuing common stock, $5,700
- Paid cash dividends, $44,600
- Received cash for issuance of common stock, $2,200
- Cash received form customer, $299,400
- Cash paid for income taxes, $12,000
- Sold land for cash, $51,900
- Interest received (in cash), $1,000
- Purchased long-term investment for cash, $3,200
Requirements
- Prepare the statement of cash flows for Barton Publication Company, Inc., for the year ended March 31, 2010, using the indirect method for operating cash flows. Include a schedule of noncash investing and financing activities. All of the current accounts except short-term notes payable result from operating transactions.
- Also prepare a supplementary schedule of cash flows from operations using the direct method.