Based on the information provided below, prepare the statement of cash flows for the Gulp-it-Down Coffee Co.
|
Gulp-it-Down Coffee Co. Comparative Balance Sheet For the Year Ended December 31, 2012 |
||
|
2012 |
2011 |
|
|
Assets |
|
|
|
Cash |
140,000 |
160,000 |
|
Accounts Receivables |
400,000 |
380,000 |
|
Inventory |
480,000 |
420,000 |
|
Fixed Assets (net of accumulated Depreciation) |
1,860,000 |
1,720,000 |
|
Less: Accumulated Depreciation |
(1,000,000) |
(900,000) |
|
Total |
1,880,000 |
1,780,000 |
|
|
|
|
|
Liabilities & Owner s Equity |
|
|
|
Accounts Payable |
240,000 |
260,000 |
|
Accrued expense |
120,000 |
100,000 |
|
Bonds Payable |
780,000 |
720,000 |
|
Capital Stock |
420,000 |
420,000 |
|
Retained Earnings |
320,000 |
280,000 |
|
Total |
1,880,000 |
1,780,000 |
Additional Information:
(1.) Net income for the year amounted to $60,000, and cash dividends were declared and paid in the amount of $20,000.
(2.) Gulp-it-Down Coffee Co.’s only noncash expense was depreciation Expense which totaled $100,000.
(3.) The company purchased plant assets for $140,000.
(4.) Bonds payable in the amount of $60,000 were issued during the year.