The following information is available for Sappy’s Surgical Shears for the fiscal year ending December 31, 20XX.

Beginning balance in Finished Goods

$17,000

Ending balance in Finished Goods

15,200

Beginning balance in work in process

2,500

Ending balance in work in process

1,836

Selling expenses

123,000

General and administrative expenses

89,000

Direct material cost

54,500

Direct labor cost

66,000

Manufacturing overhead

21,400

Sales

385,000

Prepare a schedule of cost of goods manufactured.