Budgeted factory overhead costs

Listed below are the budgeted factory overhead costs for 2011 for Valpo Manufacturing Inc. at a projected level of 2,000 units.

Expenses:

Indirect materials

10,000

Indirect labor

20,000

Power

15,000

Straight-line depreciation

30,000

Factory property tax

28,000

Factory insurance

22,000

Total

$125,000

Required:

Prepare flexible budgets for factory overhead at the 1,000, 2000, and 4,000 units level. (Hint: You must first decide which of the listed costs should be considered variable and which should be fixed).