Preparing a revenue budget and a labor budget for a service business

Lynn and Paul, partners in a systems consulting firm, budgeted the following professional labor hours for the year ended December 31, 2008:

Partners

4,000

Associates

14,000

Staff

22,000

Partners have a billing rate of $225 per hour and actually earn $110 per hour. Associates bill out at $140 per hour and earn $85 per hour. Staff has a billing rate of $95 per hour and earns $55 per hour.

Required:

1. Prepare a revenue budget

2. Prepare a professional labor budget